| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 356 499 € | - | - | - | - | - | - | 294 864 € | 61 635 € | 0 € | 12 104 € | 0 € | 0 € | 0 € | 0 € | 1520 € | - | 586 € | - | - | 50 465 € | 9250 € | 41 215 € | - | 0 € | 41 215 € |
| 2024 | 377 643 € | - | - | - | - | - | - | 319 091 € | 58 552 € | 0 € | 11 307 € | 0 € | 0 € | 0 € | 0 € | 4710 € | - | 1672 € | - | - | 50 283 € | 18 750 € | 31 533 € | - | 0 € | 31 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 413 € | 0 € | 20 032 € | 9824 € | 61 269 € | 0 € | 0 € | 2710 € | 2710 € | 63 979 € | - | 16 933 € | 0 € | 0 € | 47 046 € | 63 979 € | 63 979 € |
| 2024 | 31 622 € | 0 € | 19 750 € | 4172 € | 55 544 € | 0 € | 0 € | 4944 € | 4944 € | 60 488 € | - | 17 657 € | 0 € | 0 € | 42 831 € | 60 488 € | 60 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 107 020 € | 19.1% | 13 350 € | 27 640 € | 9-10% |
| 2023 | 89 830 € | 62.6% | 10 420 € | 25 040 € | 10+25% |
| 2022 | 55 240 € | - | 5530 € | 15 830 € | 8 |