| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 037 € | - | - | - | - | - | - | 1151 € | 32 886 € | 2588 € | 3488 € | 2250 € | 177 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 883 € | 0 € | 28 883 € | - | 0 € | 28 883 € |
| 2024 | 14 991 € | - | - | - | - | - | - | 10 852 € | 4139 € | 2078 € | 1958 € | 115 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 218 € | 0 € | 218 € | - | 0 € | 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 € | 0 € | 4929 € | 208 € | 5149 € | 21 225 € | 0 € | 6053 € | 27 278 € | 32 427 € | - | 1568 € | 0 € | 0 € | 30 859 € | 32 427 € | 32 427 € |
| 2024 | 0 € | 0 € | 1943 € | 208 € | 2151 € | 0 € | 0 € | 0 € | 0 € | 2151 € | - | 175 € | 0 € | 0 € | 1976 € | 2151 € | 2151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2620 € | - | 250 € | 480 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 4710 € | - | 500 € | 690 € | 1 |