| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 157 857 € | - | - | - | - | - | - | 587 987 € | -430 130 € | 0 € | 103 683 € | 82 446 € | 2599 € | 0 € | 0 € | 711 € | - | 26 073 € | - | - | -479 328 € | 0 € | -479 328 € | - | 0 € | -479 328 € |
| 2021 | 475 381 € | - | - | - | - | - | - | 816 239 € | -340 858 € | 0 € | 114 074 € | 82 446 € | 7223 € | 0 € | 0 € | 37 080 € | - | 55 418 € | - | - | -398 047 € | 0 € | -398 047 € | - | 0 € | -398 047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 7 € | 0 € | 1 592 713 € | 5321 € | 1 598 041 € | 2 196 780 € | 0 € | 959 190 € | 3 155 970 € | 4 754 011 € | - | 1 372 659 € | 1 752 472 € | 0 € | 1 628 880 € | 4 754 011 € | 4 754 011 € |
| 2021 | 26 462 € | 0 € | 1 638 534 € | 41 133 € | 1 706 129 € | 2 234 069 € | 0 € | 1 227 701 € | 3 461 770 € | 5 167 899 € | - | 1 133 275 € | 1 926 416 € | 0 € | 2 108 208 € | 5 167 899 € | 5 167 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4160 € | 107.6% | -2470 € | -880 € | - |
| 2023 | 54 580 € | 3.5% | 4890 € | 8760 € | 3-57% |
| 2022 | 52 720 € | - | 19 210 € | 45 390 € | 7 |