| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6426 € | - | - | - | - | - | - | 31 678 € | -25 252 € | 0 € | 801 € | 0 € | 14 433 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -40 488 € | 50 € | -40 538 € | - | 0 € | -40 538 € |
| 2022 | 7387 € | - | - | - | - | - | - | 5493 € | 1894 € | 0 € | 1063 € | 0 € | 1178 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -347 € | 50 € | -397 € | - | 0 € | -397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1028 € | 0 € | 22 277 € | 0 € | 23 305 € | 0 € | 0 € | 977 € | 977 € | 24 282 € | - | 36 444 € | 0 € | 0 € | -12 162 € | 24 282 € | 24 282 € |
| 2022 | 1869 € | 0 € | 40 202 € | 0 € | 42 071 € | 0 € | 0 € | 16 435 € | 16 435 € | 58 506 € | - | 30 130 € | 0 € | 0 € | 28 376 € | 58 506 € | 58 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 66.7% | 0 € | 0 € | - |
| 2023 | 150 € | 314.3% | 0 € | 20 € | - |
| 2022 | -70 € | - | 0 € | 0 € | - |