| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 258 € | - | - | - | - | - | - | 20 112 € | 5146 € | 3667 € | 1275 € | 0 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 € | 0 € | 93 € | - | 0 € | 93 € |
| 2023 | 26 897 € | - | - | - | - | - | - | 21 681 € | 5216 € | 2100 € | 1295 € | 0 € | 93 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1728 € | 0 € | 1728 € | - | 0 € | 1728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5846 € | 0 € | 1225 € | 1388 € | 8459 € | 0 € | 20 € | 413 € | 433 € | 8892 € | - | 2476 € | 0 € | 0 € | 6416 € | 8892 € | 8892 € |
| 2023 | 6615 € | 0 € | 357 € | 1393 € | 8365 € | 0 € | 81 € | 830 € | 911 € | 9276 € | - | 2952 € | 0 € | 0 € | 6324 € | 9276 € | 9276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5470 € | 59.5% | 1030 € | 4440 € | 10% |
| 2023 | 3430 € | 28.5% | 130 € | 3300 € | 10% |
| 2022 | 2670 € | - | 120 € | 2540 € | 1 |