| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 029 € | - | - | - | - | - | - | 16 656 € | 195 373 € | 0 € | 21 759 € | 0 € | 7458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 156 € | 35 000 € | 131 156 € | - | 0 € | 131 156 € |
| 2023 | 142 118 € | - | - | - | - | - | - | 12 125 € | 129 993 € | 0 € | 18 856 € | 0 € | 289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 848 € | 28 750 € | 82 098 € | - | 0 € | 82 098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 186 241 € | 0 € | 19 664 € | 0 € | 205 905 € | 0 € | 0 € | 3138 € | 3138 € | 209 043 € | - | 63 301 € | 0 € | 0 € | 145 742 € | 209 043 € | 209 043 € |
| 2023 | 178 585 € | 0 € | 11 568 € | 0 € | 190 153 € | 0 € | 0 € | 558 € | 558 € | 190 711 € | - | 36 125 € | 0 € | 0 € | 154 586 € | 190 711 € | 190 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 750 € | 45.0% | 1740 € | 2840 € | 10% |
| 2023 | 52 920 € | 30.4% | 1530 € | 2500 € | 10% |
| 2022 | 76 000 € | - | 1210 € | 1980 € | 1 |