| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 357 € | - | - | - | - | - | - | 0 € | 129 357 € | 13 561 € | 61 280 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 516 € | 11 000 € | 43 516 € | - | 26 820 € | 16 696 € |
| 2023 | 113 822 € | - | - | - | - | - | - | 27 291 € | 86 531 € | 24 447 € | 7785 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 699 € | 9525 € | 17 174 € | - | 0 € | 17 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4777 € | 0 € | 15 078 € | 0 € | 19 855 € | 2490 € | 0 € | 3920 € | 6410 € | 26 265 € | - | 6724 € | 0 € | 0 € | 19 541 € | 26 265 € | 26 265 € |
| 2023 | 6136 € | 0 € | 8560 € | 0 € | 14 696 € | 2490 € | 0 € | 5897 € | 8387 € | 23 083 € | - | 3061 € | 0 € | 0 € | 20 022 € | 23 083 € | 23 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 720 € | 3.7% | 5040 € | 15 900 € | 3+50% |
| 2023 | 33 490 € | 188.5% | 1370 € | 6590 € | 20% |
| 2022 | 11 610 € | - | 1240 € | 4090 € | 2 |