| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7351 € | - | - | - | - | - | - | 23 196 € | -15 845 € | 0 € | 574 € | 0 € | 524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 943 € | 0 € | -16 943 € | - | 0 € | -16 943 € |
| 2023 | 66 451 € | - | - | - | - | - | - | 62 035 € | 4416 € | 0 € | 530 € | 62 € | 3174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 774 € | 0 € | 774 € | - | 0 € | 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1211 € | 0 € | 4104 € | 3823 € | 9138 € | 0 € | 0 € | 0 € | 0 € | 9138 € | - | 1283 € | 0 € | 0 € | 7855 € | 9138 € | 9138 € |
| 2023 | 19 370 € | 0 € | 4118 € | 3701 € | 27 189 € | 0 € | 0 € | 0 € | 0 € | 27 189 € | - | 2391 € | 0 € | 0 € | 24 798 € | 27 189 € | 27 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8900 € | 8.3% | 3260 € | 5320 € | 20% |
| 2023 | 9710 € | 1.6% | 3720 € | 6410 € | 20% |
| 2022 | 9560 € | - | 3580 € | 5910 € | 2 |