| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 557 € | - | - | - | - | - | - | 69 374 € | 46 183 € | 0 € | 0 € | 52 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 235 € | 0 € | 46 235 € | - | 0 € | 46 235 € |
| 2024 | 79 601 € | - | - | - | - | - | - | 67 718 € | 11 883 € | 0 € | 0 € | 1686 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 569 € | 0 € | 13 569 € | - | 0 € | 13 569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 761 € | 0 € | 51 412 € | 0 € | 68 173 € | 0 € | 0 € | 1 083 132 € | 1 083 132 € | 1 151 305 € | - | 17 246 € | 1 425 118 € | 0 € | -291 059 € | 1 151 305 € | 1 151 305 € |
| 2024 | 13 547 € | 0 € | 38 186 € | 0 € | 51 733 € | 0 € | 0 € | 1 112 236 € | 1 112 236 € | 1 163 969 € | - | 23 646 € | 1 477 617 € | 0 € | -337 294 € | 1 163 969 € | 1 163 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 270 € | 30.2% | 2320 € | 4040 € | 2-33% |
| 2023 | 10 960 € | 51.7% | 1730 € | 6640 € | 30% |
| 2022 | 22 710 € | - | 3460 € | 8810 € | 3 |