| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 738 € | - | - | - | - | - | - | 7098 € | 5640 € | 7183 € | 527 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 108 € | - | - | -2298 € | 0 € | -2298 € | - | 0 € | -2298 € |
| 2024 | 16 975 € | - | - | - | - | - | - | 10 427 € | 6548 € | 5406 € | 694 € | 0 € | 278 € | 0 € | 0 € | 0 € | - | 100 € | - | - | 70 € | 50 € | 20 € | - | 0 € | 20 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 406 € | 0 € | 220 € | 0 € | 626 € | 0 € | 0 € | 6536 € | 6536 € | 7162 € | - | 11 286 € | 0 € | 0 € | -4124 € | 7162 € | 7162 € |
| 2024 | 6 € | 0 € | 0 € | 51 € | 57 € | 0 € | 0 € | 6173 € | 6173 € | 6230 € | - | 8056 € | 0 € | 0 € | -1826 € | 6230 € | 6230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1210 € | 68.6% | 0 € | 0 € | 10% |
| 2023 | 3850 € | 95.4% | 600 € | 980 € | 10% |
| 2022 | 1970 € | - | 620 € | 1000 € | 1 |