| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 669 € | - | - | - | - | - | - | 23 478 € | 16 191 € | 0 € | 10 633 € | 0 € | 342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5216 € | 0 € | 5216 € | - | 0 € | 5216 € |
| 2023 | 269 752 € | - | - | - | - | - | - | 81 727 € | 188 025 € | 0 € | 9199 € | 0 € | 5130 € | 0 € | 0 € | 0 € | - | 124 € | - | - | 173 572 € | 1250 € | 172 322 € | - | 0 € | 172 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 € | 0 € | 98 689 € | 142 775 € | 241 632 € | 0 € | 0 € | 286 € | 286 € | 241 918 € | - | 191 925 € | 0 € | 0 € | 49 993 € | 241 918 € | 241 918 € |
| 2023 | 218 € | 0 € | 235 307 € | 1000 € | 236 525 € | 0 € | 0 € | 286 € | 286 € | 236 811 € | - | 192 034 € | 0 € | 0 € | 44 777 € | 236 811 € | 236 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8760 € | 86.3% | 1780 € | 2900 € | 10% |
| 2023 | 63 920 € | 79.1% | 1540 € | 2510 € | 10% |
| 2022 | 35 680 € | - | 1340 € | 2180 € | 1 |