| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 970 € | - | - | - | - | - | - | 46 274 € | 75 696 € | 0 € | 2365 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 71 € | - | - | 73 260 € | 0 € | 73 260 € | - | 0 € | 73 260 € |
| 2023 | 139 591 € | - | - | - | - | - | - | 76 809 € | 62 782 € | 0 € | 2738 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 60 033 € | 0 € | 60 033 € | - | 0 € | 60 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 148 € | 0 € | 442 621 € | 1956 € | 608 725 € | 0 € | 0 € | 29 784 € | 29 784 € | 638 509 € | - | 3775 € | 191 394 € | 0 € | 443 340 € | 638 509 € | 638 509 € |
| 2023 | 161 162 € | 0 € | 398 253 € | 3804 € | 563 219 € | 0 € | 0 € | 32 090 € | 32 090 € | 595 309 € | - | 3835 € | 221 394 € | 0 € | 370 080 € | 595 309 € | 595 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7750 € | 13.6% | 1120 € | 2950 € | 10% |
| 2023 | 6820 € | 23.5% | -1780 € | -6300 € | 1-67% |
| 2022 | 8910 € | - | 3420 € | 9780 € | 3 |