| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 271 608 € | - | - | - | - | - | - | 31 244 € | 240 364 € | 126 008 € | 14 171 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 185 € | 9531 € | 90 654 € | - | 0 € | 90 654 € |
| 2024 | 270 255 € | - | - | - | - | - | - | 84 376 € | 185 879 € | 74 148 € | 17 643 € | 0 € | 117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 971 € | 28 755 € | 65 216 € | - | 0 € | 65 216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 91 776 € | 0 € | 21 862 € | 10 324 € | 123 962 € | 0 € | 0 € | 3111 € | 3111 € | 127 073 € | - | 6483 € | 0 € | 0 € | 120 590 € | 127 073 € | 127 073 € |
| 2024 | 54 050 € | 0 € | 15 730 € | 13 271 € | 83 051 € | 0 € | 0 € | 366 € | 366 € | 83 417 € | - | 15 355 € | 0 € | 0 € | 68 062 € | 83 417 € | 83 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 760 € | 0.0% | 6580 € | 9230 € | 30% |
| 2023 | 85 720 € | 4.8% | 5640 € | 8720 € | 3-25% |
| 2022 | 81 830 € | - | 5380 € | 9250 € | 4 |