| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 578 162 € | - | - | - | - | - | - | 449 264 € | 128 898 € | 776 € | 18 113 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 15 832 € | - | - | 94 177 € | 7272 € | 86 905 € | - | 0 € | 86 905 € |
| 2016 | 530 427 € | - | - | - | - | - | - | 560 636 € | -30 209 € | 880 € | 10 339 € | 16 000 € | 3695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 123 € | 0 € | -29 123 € | - | 0 € | -29 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 177 613 € | 0 € | 160 306 € | 0 € | 337 919 € | 0 € | 0 € | 66 810 € | 66 810 € | 404 729 € | - | 301 805 € | 49 730 € | 0 € | 53 194 € | 404 729 € | 404 729 € |
| 2016 | 117 649 € | 0 € | 95 406 € | 0 € | 213 055 € | 0 € | 0 € | 101 781 € | 101 781 € | 314 836 € | - | 282 534 € | 66 013 € | 0 € | -33 711 € | 314 836 € | 314 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||