| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 136 707 € | 0 € | 0 € | 2 € | 0 € | 109 891 € | 461 € | - | - | - | - | - | 28 373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2016 € | 2 € | -2018 € | - | 0 € | -2018 € |
| 2024 | 106 775 € | 0 € | 0 € | 1 € | 0 € | 71 153 € | 1203 € | - | - | - | - | - | 26 078 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8342 € | 0 € | 8342 € | - | 0 € | 8342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2711 € | 0 € | 8020 € | 0 € | 10 731 € | 0 € | 0 € | 379 € | 379 € | 11 110 € | - | 67 626 € | 0 € | 0 € | -56 516 € | 11 110 € | 11 110 € |
| 2024 | 8602 € | 0 € | 1970 € | 0 € | 10 572 € | 0 € | 0 € | 839 € | 839 € | 11 411 € | - | 65 909 € | 0 € | 0 € | -54 498 € | 11 411 € | 11 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 430 € | 7.2% | 12 660 € | 20 640 € | 50% |
| 2023 | 47 970 € | 28.5% | 11 960 € | 19 590 € | 50% |
| 2022 | 37 320 € | - | 9560 € | 15 590 € | 5 |