| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 147 240 € | - | - | - | - | - | - | 119 700 € | 27 540 € | 0 € | 38 691 € | 0 € | 80 € | 0 € | 0 € | 5752 € | - | 2660 € | - | - | -8139 € | 0 € | -8139 € | - | 0 € | -8139 € |
| 2023 | 213 842 € | - | - | - | - | - | - | 148 816 € | 65 026 € | 0 € | 43 508 € | 9369 € | 220 € | 0 € | 0 € | 268 € | - | 2354 € | - | - | 28 581 € | 0 € | 28 581 € | - | 0 € | 28 581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 223 451 € | 0 € | 104 059 € | 391 € | 327 901 € | 0 € | 100 € | 39 315 € | 39 415 € | 367 316 € | - | 50 598 € | 68 995 € | 0 € | 247 723 € | 367 316 € | 367 316 € |
| 2023 | 233 645 € | 0 € | 87 486 € | 1301 € | 322 432 € | 0 € | 142 € | 62 208 € | 62 350 € | 384 782 € | - | 50 714 € | 78 206 € | 0 € | 255 862 € | 384 782 € | 384 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 830 € | 22.6% | 3250 € | 8980 € | 40% |
| 2023 | 20 460 € | 35.4% | 3960 € | 10 460 € | 4-20% |
| 2022 | 15 110 € | - | 3710 € | 10 300 € | 5 |