| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 432 866 € | - | - | - | - | - | - | 1 323 695 € | 109 171 € | 0 € | 108 300 € | 0 € | 329 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 542 € | 0 € | 542 € | - | 0 € | 542 € |
| 2023 | 1 339 945 € | - | - | - | - | - | - | 1 179 007 € | 160 938 € | 0 € | 78 358 € | 136 € | 2106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 610 € | 525 € | 80 085 € | - | 0 € | 80 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 172 074 € | 0 € | 21 103 € | 859 € | 194 036 € | 171 569 € | 0 € | 1 956 358 € | 2 127 927 € | 2 321 963 € | - | 61 494 € | 2 255 390 € | 0 € | 5079 € | 2 321 963 € | 2 321 963 € |
| 2023 | 40 826 € | 0 € | 37 324 € | 1216 € | 79 366 € | 171 569 € | 0 € | 2 115 704 € | 2 287 273 € | 2 366 639 € | - | 111 112 € | 2 250 990 € | 0 € | 4537 € | 2 366 639 € | 2 366 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 280 € | 2.9% | 40 940 € | 74 620 € | 10-9% |
| 2023 | 188 800 € | 11.4% | 40 640 € | 74 440 € | 11+10% |
| 2022 | 169 540 € | - | 36 500 € | 67 250 € | 10 |