| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 373 814 € | - | - | - | - | - | - | 338 428 € | 35 386 € | 10 881 € | 23 090 € | 110 € | 7 € | 0 € | 0 € | 0 € | - | 2291 € | - | - | -773 € | 2500 € | -3273 € | - | 0 € | -3273 € |
| 2023 | 383 904 € | - | - | - | - | - | - | 346 510 € | 37 394 € | 10 953 € | 23 765 € | 2687 € | 60 € | 0 € | 0 € | 0 € | - | 3313 € | - | - | 1990 € | 0 € | 1990 € | - | 0 € | 1990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 34 272 € | 25 084 € | 59 356 € | 0 € | 0 € | 165 478 € | 165 478 € | 224 834 € | - | 13 497 € | 0 € | 0 € | 211 337 € | 224 834 € | 224 834 € |
| 2023 | 0 € | 0 € | 24 043 € | 25 061 € | 49 104 € | 0 € | 0 € | 249 346 € | 249 346 € | 298 450 € | - | 42 500 € | 31 340 € | 0 € | 224 610 € | 298 450 € | 298 450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 650 € | 17.6% | 620 € | 2970 € | 10% |
| 2023 | 26 060 € | 14.2% | 200 € | 2220 € | 10% |
| 2022 | 30 380 € | - | 780 € | 2970 € | 1 |