| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 797 € | - | - | - | - | - | - | 97 537 € | 9260 € | 0 € | 5831 € | 0 € | 540 € | 0 € | 0 € | 0 € | - | 82 € | - | - | 2807 € | 0 € | 2807 € | - | 0 € | 2807 € |
| 2023 | 154 661 € | - | - | - | - | - | - | 193 320 € | -38 659 € | 0 € | 5504 € | 0 € | 774 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 937 € | 0 € | -44 937 € | - | 0 € | -44 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 909 € | 0 € | 376 € | 9916 € | 24 201 € | 0 € | 0 € | 0 € | 0 € | 24 201 € | - | 18 569 € | 0 € | 0 € | 5632 € | 24 201 € | 24 201 € |
| 2023 | 6545 € | 0 € | 656 € | 0 € | 7201 € | 0 € | 0 € | 32 € | 32 € | 7233 € | - | 4408 € | 0 € | 0 € | 2825 € | 7233 € | 7233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 060 € | 6.6% | 9290 € | 17 160 € | 20% |
| 2023 | 41 840 € | 23.8% | 10 510 € | 19 090 € | 2-33% |
| 2022 | 33 800 € | - | 10 140 € | 18 500 € | 3 |