| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 335 746 € | - | - | - | - | - | - | 361 011 € | -25 265 € | 0 € | 412 € | 2095 € | 9585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 167 € | 0 € | -33 167 € | - | 0 € | -33 167 € |
| 2023 | 306 062 € | - | - | - | - | - | - | 356 130 € | -50 068 € | 0 € | 441 € | 421 465 € | 9906 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 361 050 € | 0 € | 361 050 € | - | 0 € | 361 050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 365 € | 0 € | 52 724 € | 0 € | 66 089 € | 0 € | 34 € | 864 955 € | 864 989 € | 931 078 € | - | 76 869 € | 838 639 € | 0 € | 15 570 € | 931 078 € | 931 078 € |
| 2023 | 16 047 € | 0 € | 38 833 € | 0 € | 54 880 € | 0 € | 130 € | 736 947 € | 737 077 € | 791 957 € | - | 82 899 € | 889 181 € | 0 € | -180 123 € | 791 957 € | 791 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 560 € | 3.6% | 5840 € | 12 740 € | 70% |
| 2023 | 44 960 € | 0.4% | 5980 € | 13 000 € | 7+17% |
| 2022 | 45 140 € | - | 5730 € | 11 790 € | 6 |