| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 607 € | - | - | - | - | - | - | 94 676 € | 31 931 € | 0 € | 28 059 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3872 € | 0 € | 3872 € | - | 0 € | 3872 € |
| 2023 | 143 462 € | - | - | - | - | - | - | 89 472 € | 53 990 € | 0 € | 20 260 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 730 € | 0 € | 33 730 € | - | 0 € | 33 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 862 € | 0 € | 39 088 € | 9919 € | 70 869 € | 0 € | 0 € | 0 € | 0 € | 70 869 € | - | 130 863 € | 0 € | 0 € | -59 994 € | 70 869 € | 70 869 € |
| 2023 | 15 591 € | 0 € | 16 291 € | 2953 € | 34 835 € | 0 € | 0 € | 833 € | 833 € | 35 668 € | - | 99 534 € | 0 € | 0 € | -63 866 € | 35 668 € | 35 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 400 € | 37.7% | 3680 € | 4530 € | 20% |
| 2023 | 11 910 € | 46.8% | 4310 € | 6330 € | 2-33% |
| 2022 | 22 370 € | - | 4030 € | 7260 € | 3 |