| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 379 903 € | - | - | - | - | - | - | 1 722 811 € | 657 092 € | 385 362 € | 148 473 € | 3319 € | 10 352 € | 0 € | 0 € | 0 € | - | 2551 € | - | - | 113 673 € | 13 147 € | 100 526 € | - | 0 € | 100 526 € |
| 2023 | 2 017 087 € | - | - | - | - | - | - | 1 412 780 € | 604 307 € | 334 967 € | 99 629 € | 754 € | 0 € | 0 € | 0 € | 0 € | - | 2328 € | - | - | 168 137 € | 9750 € | 158 387 € | - | 0 € | 158 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 681 € | 0 € | 223 851 € | 201 652 € | 518 184 € | 0 € | 0 € | 39 304 € | 39 304 € | 557 488 € | - | 256 971 € | 15 781 € | 0 € | 284 736 € | 557 488 € | 557 488 € |
| 2023 | 102 813 € | 0 € | 109 812 € | 207 797 € | 420 422 € | 0 € | 0 € | 38 270 € | 38 270 € | 458 692 € | - | 202 180 € | 19 802 € | 0 € | 236 710 € | 458 692 € | 458 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 412 540 € | 32.7% | 46 620 € | 84 200 € | 10+11% |
| 2023 | 310 980 € | 38.2% | 34 530 € | 65 660 € | 9+13% |
| 2022 | 225 060 € | - | 24 540 € | 48 830 € | 8 |