| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 412 255 € | - | - | - | - | - | - | 1 268 209 € | 144 046 € | 179 € | 10 427 € | 13 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 453 € | 0 € | 133 453 € | - | 0 € | 133 453 € |
| 2023 | 179 571 € | - | - | - | - | - | - | 150 592 € | 28 979 € | 210 € | 2126 € | 357 € | 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 787 € | 50 € | 26 737 € | - | 0 € | 26 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 179 227 € | 0 € | 186 393 € | 73 982 € | 439 602 € | 0 € | 0 € | 0 € | 0 € | 439 602 € | - | 304 661 € | 0 € | 0 € | 134 941 € | 439 602 € | 439 602 € |
| 2023 | 208 697 € | 0 € | 46 010 € | 450 000 € | 704 707 € | 0 € | 0 € | 0 € | 0 € | 704 707 € | - | 684 976 € | 18 243 € | 0 € | 1488 € | 704 707 € | 704 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4070 € | 1595.8% | 2810 € | 1200 € | 3+50% |
| 2023 | 240 € | 51.0% | 10 € | 20 € | 20% |
| 2022 | 490 € | - | 140 € | 140 € | 2 |