| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 865 € | - | - | - | - | - | - | 0 € | 69 865 € | 34 145 € | 16 383 € | 101 274 € | 367 442 € | 0 € | 0 € | 0 € | - | 11 986 € | - | - | -258 817 € | 0 € | -258 817 € | - | 0 € | -258 817 € |
| 2023 | 95 119 € | - | - | - | - | - | - | 58 419 € | 36 700 € | 31 634 € | 4813 € | 700 977 € | 102 € | 0 € | 0 € | 110 € | - | 7200 € | - | - | 694 038 € | 0 € | 694 038 € | - | 0 € | 694 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 411 € | 46 € | 143 650 € | 294 613 € | 488 720 € | 0 € | 0 € | 736 € | 736 € | 489 456 € | - | 98 524 € | 0 € | 0 € | 390 932 € | 489 456 € | 489 456 € |
| 2023 | 27 504 € | 790 € | 56 043 € | 661 711 € | 746 048 € | 0 € | 0 € | 1275 € | 1275 € | 747 323 € | - | 97 574 € | 0 € | 0 € | 649 749 € | 747 323 € | 747 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 040 € | 311.7% | 3180 € | 5390 € | 3+50% |
| 2023 | -6160 € | 245.6% | 1970 € | 4080 € | 20% |
| 2022 | 4230 € | - | 1160 € | 3070 € | 2 |