| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 415 209 € | - | - | - | - | - | - | 265 309 € | 149 900 € | 169 308 € | 20 791 € | 1853 € | 1844 € | 0 € | 0 € | 0 € | - | 427 € | - | - | -40 617 € | 271 € | -40 888 € | - | 0 € | -40 888 € |
| 2023 | 360 964 € | - | - | - | - | - | - | 197 886 € | 163 078 € | 127 533 € | 15 835 € | 0 € | 1770 € | 0 € | 0 € | 0 € | - | 902 € | - | - | 17 038 € | 40 € | 16 998 € | - | 0 € | 16 998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7275 € | 0 € | 29 223 € | 27 435 € | 63 933 € | 0 € | 0 € | 6370 € | 6370 € | 70 303 € | - | 88 446 € | 0 € | 0 € | -18 143 € | 70 303 € | 70 303 € |
| 2023 | 18 078 € | 0 € | 7267 € | 60 616 € | 85 961 € | 0 € | 0 € | 8555 € | 8555 € | 94 516 € | - | 71 771 € | 0 € | 0 € | 22 745 € | 94 516 € | 94 516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 860 € | 69.1% | 14 590 € | 27 470 € | 6+50% |
| 2023 | 40 720 € | 7.9% | 11 370 € | 21 450 € | 40% |
| 2022 | 44 230 € | - | 9070 € | 17 190 € | 4 |