| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 1 686 942 € | - | - | - | - | - | - | 1 711 779 € | -24 837 € | 30 759 € | 88 893 € | 3946 € | 1969 € | 0 € | 0 € | 61 498 € | - | 14 016 € | - | - | -95 030 € | 104 € | -95 134 € | - | 0 € | -95 134 € |
| 2017 | 749 491 € | - | - | - | - | - | - | 611 048 € | 138 443 € | 37 940 € | 68 802 € | 8670 € | 2513 € | 0 € | 0 € | 951 € | - | 3971 € | - | - | 34 838 € | 5484 € | 29 354 € | - | 0 € | 29 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 44 306 € | 0 € | 528 935 € | 38 200 € | 611 441 € | 0 € | 0 € | 67 082 € | 67 082 € | 678 523 € | - | 536 087 € | 139 943 € | 0 € | 2493 € | 678 523 € | 678 523 € |
| 2017 | 71 399 € | 0 € | 131 768 € | 13 904 € | 217 071 € | 0 € | 0 € | 48 486 € | 48 486 € | 265 557 € | - | 167 930 € | 0 € | 0 € | 97 627 € | 265 557 € | 265 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||