| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 241 € | - | - | - | - | - | - | 12 769 € | 3472 € | 4685 € | 120 466 € | 2115 € | 1656 € | 0 € | 0 € | 17 625 € | - | 2335 € | - | - | -105 930 € | 0 € | -105 930 € | - | 0 € | -105 930 € |
| 2023 | 23 464 € | - | - | - | - | - | - | 124 682 € | -101 218 € | 9971 € | 39 746 € | 5706 € | 1386 € | 0 € | 0 € | 22 427 € | - | 3552 € | - | - | -127 740 € | 0 € | -127 740 € | - | 0 € | -127 740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 768 € | 0 € | 64 458 € | 0 € | 83 226 € | 3 914 813 € | 22 € | 46 237 € | 3 961 072 € | 4 044 298 € | - | 116 671 € | 0 € | 0 € | 3 927 627 € | 4 044 298 € | 4 044 298 € |
| 2023 | 1 475 052 € | 0 € | 57 381 € | 0 € | 1 532 433 € | 2 485 243 € | 30 € | 50 237 € | 2 535 510 € | 4 067 943 € | - | 34 386 € | 0 € | 0 € | 4 033 557 € | 4 067 943 € | 4 067 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 840 € | 16.7% | 20 300 € | 33 970 € | 5-44% |
| 2023 | 45 260 € | 57.0% | 13 380 € | 22 400 € | 9-25% |
| 2022 | 28 830 € | - | 11 550 € | 19 990 € | 12 |