| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 144 875 € | - | - | - | - | - | - | 38 104 € | 106 771 € | 0 € | 32 190 € | 3021 € | 0 € | 0 € | 0 € | 187 € | - | 12 050 € | - | - | 65 739 € | 25 € | 65 714 € | - | 0 € | 65 714 € |
| 2024 | 145 483 € | - | - | - | - | - | - | 31 065 € | 114 418 € | 0 € | 38 823 € | 12 954 € | 0 € | 0 € | 0 € | 0 € | - | 15 846 € | - | - | 72 703 € | 0 € | 72 703 € | - | 0 € | 72 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 141 756 € | 0 € | 6529 € | 2846 € | 151 131 € | 0 € | 227 € | 985 371 € | 985 598 € | 1 136 729 € | - | 30 978 € | 210 741 € | 0 € | 895 010 € | 1 136 729 € | 1 136 729 € |
| 2024 | 103 449 € | 0 € | 5426 € | 2846 € | 111 721 € | 0 € | 312 € | 999 129 € | 999 441 € | 1 111 162 € | - | 29 940 € | 249 442 € | 0 € | 831 780 € | 1 111 162 € | 1 111 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 850 € | 6.7% | 6080 € | 9660 € | 30% |
| 2023 | 45 930 € | 5.8% | 7240 € | 12 350 € | 3-25% |
| 2022 | 48 760 € | - | 7870 € | 13 990 € | 4 |