| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 443 € | - | - | - | - | - | - | 36 700 € | -11 257 € | 143 € | 1607 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 020 € | 0 € | -13 020 € | - | 0 € | -13 020 € |
| 2023 | 17 369 € | - | - | - | - | - | - | 43 424 € | -26 055 € | 21 € | 609 € | 5786 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 899 € | 0 € | -20 899 € | - | 0 € | -20 899 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 461 € | 0 € | 14 264 € | 0 € | 24 725 € | 0 € | 0 € | 2 846 084 € | 2 846 084 € | 2 870 809 € | - | 9585 € | 2 348 215 € | 0 € | 513 009 € | 2 870 809 € | 2 870 809 € |
| 2023 | 3779 € | 0 € | 34 676 € | 0 € | 38 455 € | 0 € | 0 € | 2 774 683 € | 2 774 683 € | 2 813 138 € | - | 76 829 € | 2 210 280 € | 0 € | 526 029 € | 2 813 138 € | 2 813 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4670 € | 53.0% | 2480 € | 4240 € | 2-33% |
| 2023 | 9930 € | 20.0% | 3800 € | 6720 € | 3-25% |
| 2022 | 12 420 € | - | 3260 € | 5440 € | 4 |