| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 443 € | - | - | - | - | - | - | 29 306 € | 1137 € | 190 € | 2519 € | 32 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1572 € | 0 € | -1572 € | - | 0 € | -1572 € |
| 2024 | 3130 € | - | - | - | - | - | - | 7666 € | -4536 € | 531 € | 2817 € | 470 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7444 € | 0 € | -7444 € | - | 0 € | -7444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 833 € | 0 € | 188 € | 279 € | 28 300 € | 0 € | 0 € | 4134 € | 4134 € | 32 434 € | - | 45 395 € | 0 € | 0 € | -12 961 € | 32 434 € | 32 434 € |
| 2024 | 32 222 € | 0 € | 138 € | 128 € | 32 488 € | 0 € | 0 € | 1122 € | 1122 € | 33 610 € | - | 44 999 € | 0 € | 0 € | -11 389 € | 33 610 € | 33 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 830 € | 59.6% | 430 € | 340 € | 10% |
| 2023 | 520 € | 80.9% | 760 € | 800 € | 10% |
| 2022 | 2720 € | - | 2930 € | 770 € | 1 |