| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 335 606 € | - | - | - | - | - | - | 251 136 € | 84 470 € | 24 780 € | 27 796 € | 537 € | 8430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 001 € | 10 434 € | 13 567 € | - | 9040 € | 4527 € |
| 2023 | 365 178 € | - | - | - | - | - | - | 278 715 € | 86 463 € | 32 968 € | 16 580 € | 27 € | 7722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 220 € | 4760 € | 24 460 € | - | 0 € | 24 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 523 € | 0 € | 14 525 € | 211 € | 15 259 € | 20 672 € | 0 € | 5960 € | 26 632 € | 41 891 € | - | 34 536 € | 0 € | 0 € | 7355 € | 41 891 € | 41 891 € |
| 2023 | 895 € | 0 € | 50 563 € | 0 € | 51 458 € | 2592 € | 0 € | 7773 € | 10 365 € | 61 823 € | - | 34 535 € | 0 € | 0 € | 27 288 € | 61 823 € | 61 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 660 € | 32.8% | 3120 € | 5630 € | 20% |
| 2023 | 40 420 € | 9.6% | 2270 € | 4570 € | 20% |
| 2022 | 44 700 € | - | 2630 € | 4740 € | 2 |