| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 970 748 € | - | - | - | - | - | - | 543 726 € | 427 022 € | 14 813 € | 70 023 € | 30 433 € | 9710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 362 909 € | 61 500 € | 301 409 € | - | 0 € | 301 409 € |
| 2023 | 1 049 970 € | - | - | - | - | - | - | 501 712 € | 548 258 € | 6728 € | 61 916 € | 72 € | 6143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 473 543 € | 0 € | 473 543 € | - | 0 € | 473 543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 228 630 € | 0 € | 715 852 € | 9302 € | 953 784 € | 0 € | 0 € | 601 392 € | 601 392 € | 1 555 176 € | - | 41 710 € | 0 € | 438 € | 1 513 028 € | 1 555 176 € | 1 554 738 € |
| 2023 | 54 402 € | 0 € | 718 376 € | 6756 € | 779 534 € | 0 € | 0 € | 727 618 € | 727 618 € | 1 507 152 € | - | 49 095 € | 0 € | 438 € | 1 457 619 € | 1 507 152 € | 1 506 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 290 € | 9.0% | 12 540 € | 26 000 € | 7-30% |
| 2023 | 158 060 € | 172.8% | 6050 € | 16 070 € | 100% |
| 2022 | 57 950 € | - | 13 980 € | 33 210 € | 10 |