| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 481 614 € | - | - | - | - | - | - | 1 421 374 € | 60 240 € | 6040 € | 16 254 € | 826 € | 2885 € | 0 € | 0 € | 1112 € | - | 0 € | - | - | 36 999 € | 458 € | 36 541 € | - | 0 € | 36 541 € |
| 2023 | 3 429 024 € | - | - | - | - | - | - | 3 246 239 € | 182 785 € | 9787 € | 20 637 € | 0 € | 11 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 141 054 € | 801 € | 140 253 € | - | 0 € | 140 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6907 € | 0 € | 1 082 090 € | 47 369 € | 1 136 366 € | 0 € | 0 € | 994 € | 994 € | 1 137 360 € | - | 260 702 € | 0 € | 0 € | 876 658 € | 1 137 360 € | 1 137 360 € |
| 2023 | 6512 € | 0 € | 1 160 934 € | 179 219 € | 1 346 665 € | 0 € | 0 € | 494 € | 494 € | 1 347 159 € | - | 507 038 € | 0 € | 0 € | 840 121 € | 1 347 159 € | 1 347 159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 600 € | 7.9% | 8930 € | 14 570 € | 3+50% |
| 2023 | 17 240 € | 120.6% | 7720 € | 12 590 € | 20% |
| 2022 | -83 510 € | - | 6520 € | 10 640 € | 2 |