| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 960 € | - | - | - | - | - | - | 156 248 € | -20 288 € | 25 € | 3391 € | 19 090 € | 15 366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 980 € | 1125 € | -21 105 € | - | 0 € | -21 105 € |
| 2023 | 212 093 € | - | - | - | - | - | - | 197 722 € | 14 371 € | 3460 € | 4699 € | 690 € | 1281 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5621 € | 1150 € | 4471 € | - | 0 € | 4471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7593 € | 0 € | 43 237 € | 0 € | 50 830 € | 0 € | 0 € | 59 473 € | 59 473 € | 110 303 € | - | 43 677 € | 0 € | 0 € | 66 626 € | 110 303 € | 110 303 € |
| 2023 | 7745 € | 0 € | 38 247 € | 0 € | 45 992 € | 0 € | 0 € | 73 133 € | 73 133 € | 119 125 € | - | 17 313 € | 0 € | 0 € | 101 812 € | 119 125 € | 119 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 470 € | 15.6% | 2340 € | 6830 € | 2-33% |
| 2023 | 31 370 € | 24.5% | 1720 € | 7400 € | 30% |
| 2022 | 25 200 € | - | 1400 € | 6070 € | 3 |