| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 000 € | - | - | - | - | - | - | 115 587 € | 30 413 € | 1060 € | 27 826 € | 0 € | 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1335 € | 56 € | 1279 € | - | 0 € | 1279 € |
| 2023 | 152 000 € | - | - | - | - | - | - | 113 416 € | 38 584 € | 1600 € | 27 920 € | 500 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9544 € | 5 € | 9539 € | - | 0 € | 9539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 413 € | 0 € | 7332 € | 0 € | 55 745 € | 0 € | 0 € | 0 € | 0 € | 55 745 € | - | 737 € | 0 € | 0 € | 55 008 € | 55 745 € | 55 745 € |
| 2023 | 6023 € | 0 € | 48 271 € | 0 € | 54 294 € | 0 € | 0 € | 0 € | 0 € | 54 294 € | - | 565 € | 0 € | 0 € | 53 729 € | 54 294 € | 54 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 620 € | 4.9% | 17 530 € | 32 510 € | 20% |
| 2023 | 43 500 € | 14.5% | 15 230 € | 28 760 € | 20% |
| 2022 | 37 980 € | - | 14 790 € | 28 040 € | 2 |