| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 034 € | - | - | - | - | - | - | 20 572 € | 2462 € | 0 € | 652 € | 0 € | 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1604 € | 0 € | 1604 € | - | 0 € | 1604 € |
| 2024 | 5150 € | - | - | - | - | - | - | 4114 € | 1036 € | 0 € | 99 € | 0 € | 202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 735 € | 0 € | 735 € | - | 0 € | 735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 524 € | 0 € | 535 € | 0 € | 1059 € | 0 € | 0 € | 577 € | 577 € | 1636 € | - | 881 € | 0 € | 0 € | 755 € | 1636 € | 1636 € |
| 2024 | 1474 € | 0 € | 114 € | 0 € | 1588 € | 0 € | 0 € | 827 € | 827 € | 2415 € | - | 3264 € | 0 € | 0 € | -849 € | 2415 € | 2415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 560 € | 90.0% | 20 € | 690 € | 20% |
| 2023 | 5590 € | 125.4% | 520 € | 3750 € | 2+100% |
| 2022 | 2480 € | - | 40 € | 1950 € | 1 |