| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 386 320 € | - | - | - | - | - | - | 206 013 € | 180 307 € | 0 € | 19 373 € | 0 € | 3756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 157 178 € | 25 095 € | 132 083 € | - | 33 394 € | 98 689 € |
| 2023 | 323 133 € | - | - | - | - | - | - | 143 432 € | 179 701 € | 0 € | 35 665 € | 805 € | 1672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 143 169 € | 25 000 € | 118 169 € | - | 0 € | 118 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 152 € | 0 € | 12 866 € | 0 € | 97 018 € | 0 € | 0 € | 29 817 € | 29 817 € | 126 835 € | - | 25 301 € | 0 € | 0 € | 101 534 € | 126 835 € | 126 835 € |
| 2023 | 51 123 € | 0 € | 7759 € | 0 € | 58 882 € | 0 € | 0 € | 33 322 € | 33 322 € | 92 204 € | - | 22 753 € | 0 € | 0 € | 69 451 € | 92 204 € | 92 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 730 € | 15.8% | 10 020 € | 18 300 € | 20% |
| 2023 | 99 950 € | 19.0% | 7860 € | 14 780 € | 20% |
| 2022 | 83 990 € | - | 7510 € | 14 680 € | 2 |