| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 225 664 € | 0 € | 0 € | 11 625 € | 213 352 € | 34 381 € | 9982 € | - | - | - | - | - | 7789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 215 € | 0 € | -28 215 € | - | 0 € | -28 215 € |
| 2023 | 290 863 € | 0 € | 0 € | 2900 € | 233 879 € | 40 566 € | 8656 € | - | - | - | - | - | 7090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3572 € | 0 € | 3572 € | - | 0 € | 3572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2734 € | 0 € | 49 065 € | 1711 € | 53 510 € | 0 € | 0 € | 24 100 € | 24 100 € | 77 610 € | - | 6836 € | 5201 € | 0 € | 65 573 € | 77 610 € | 77 610 € |
| 2023 | 5306 € | 0 € | 69 188 € | 460 € | 74 954 € | 0 € | 0 € | 32 734 € | 32 734 € | 107 688 € | - | 8699 € | 5201 € | 0 € | 93 788 € | 107 688 € | 107 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2020 € | 70.7% | 6950 € | 12 000 € | 5-17% |
| 2023 | 6900 € | 1368.1% | 2430 € | 9850 € | 6+20% |
| 2022 | 470 € | - | 3550 € | 8000 € | 5 |