| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 251 640 € | - | - | - | - | - | - | 1 142 981 € | 108 659 € | 0 € | 4817 € | 5356 € | 5743 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 455 € | 25 000 € | 78 455 € | - | 0 € | 78 455 € |
| 2023 | 1 159 298 € | - | - | - | - | - | - | 1 039 552 € | 119 746 € | 0 € | 5852 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 894 € | 0 € | 113 894 € | - | 0 € | 113 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 211 395 € | 0 € | 22 755 € | 725 € | 234 875 € | 20 000 € | 0 € | 19 483 € | 39 483 € | 274 358 € | - | 164 654 € | 0 € | 0 € | 109 704 € | 274 358 € | 274 358 € |
| 2023 | 215 954 € | 0 € | 70 405 € | 0 € | 286 359 € | 20 000 € | 0 € | 4802 € | 24 802 € | 311 161 € | - | 179 272 € | 640 € | 0 € | 131 249 € | 311 161 € | 311 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 757 380 € | 6.3% | 172 540 € | 318 090 € | 114+1% |
| 2023 | 712 240 € | 77.5% | 174 570 € | 275 710 € | 113+20% |
| 2022 | 401 350 € | - | 94 340 € | 185 850 € | 94 |