| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 202 245 € | - | - | - | - | - | - | 129 090 € | 73 155 € | 25 194 € | 46 176 € | 481 € | 2931 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -665 € | 1786 € | -2451 € | - | 0 € | -2451 € |
| 2024 | 238 282 € | - | - | - | - | - | - | 123 188 € | 115 094 € | 27 377 € | 44 808 € | 115 € | 4117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 907 € | 4821 € | 34 086 € | - | 0 € | 34 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 121 647 € | 0 € | 545 935 € | 7892 € | 675 474 € | 0 € | 0 € | 18 052 € | 18 052 € | 693 526 € | - | 544 352 € | 0 € | 0 € | 149 174 € | 693 526 € | 693 526 € |
| 2024 | 139 623 € | 0 € | 279 192 € | 7892 € | 426 707 € | 0 € | 0 € | 16 951 € | 16 951 € | 443 658 € | - | 284 983 € | 0 € | 0 € | 158 675 € | 443 658 € | 443 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 420 € | 5.1% | 17 850 € | 28 940 € | 5-17% |
| 2023 | 62 620 € | 3.3% | 16 090 € | 33 220 € | 6+20% |
| 2022 | 64 750 € | - | 15 720 € | 32 730 € | 5 |