| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 284 050 € | - | - | - | - | - | - | 90 253 € | 193 797 € | 0 € | 34 593 € | 0 € | 6662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 542 € | 0 € | 152 542 € | - | 0 € | 152 542 € |
| 2024 | 248 277 € | - | - | - | - | - | - | 112 898 € | 135 379 € | 0 € | 43 406 € | 138 € | 9215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 896 € | 31 250 € | 51 646 € | - | 33 001 € | 18 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 243 € | 0 € | 98 952 € | 2045 € | 175 240 € | 0 € | 0 € | 1030 € | 1030 € | 176 270 € | - | 2238 € | 0 € | 0 € | 174 032 € | 176 270 € | 176 270 € |
| 2024 | 11 857 € | 0 € | 4793 € | 2599 € | 19 249 € | 0 € | 0 € | 6890 € | 6890 € | 26 139 € | - | 4649 € | 0 € | 0 € | 21 490 € | 26 139 € | 26 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 210 € | 20.1% | 10 400 € | 17 720 € | 30% |
| 2023 | 75 110 € | 8.3% | 7010 € | 12 570 € | 30% |
| 2022 | 69 340 € | - | 8080 € | 12 570 € | 3 |