| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 981 243 € | - | - | - | - | - | - | 908 589 € | 72 654 € | 0 € | 24 620 € | 5145 € | 14 687 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 492 € | 2000 € | 36 492 € | - | 0 € | 36 492 € |
| 2023 | 1 090 969 € | - | - | - | - | - | - | 966 484 € | 124 485 € | 0 € | 19 857 € | 228 € | 16 946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 910 € | 0 € | 87 910 € | - | 0 € | 87 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9586 € | 0 € | 323 610 € | 78 249 € | 411 445 € | 0 € | 200 € | 160 245 € | 160 445 € | 571 890 € | - | 358 795 € | 0 € | 0 € | 213 095 € | 571 890 € | 571 890 € |
| 2023 | 44 383 € | 0 € | 329 060 € | 35 200 € | 408 643 € | 0 € | 0 € | 95 886 € | 95 886 € | 504 529 € | - | 315 926 € | 0 € | 0 € | 188 603 € | 504 529 € | 504 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 320 € | 9.5% | 44 480 € | 79 240 € | 24+9% |
| 2023 | 49 590 € | 35.9% | 34 990 € | 65 130 € | 22+10% |
| 2022 | 36 500 € | - | 27 950 € | 54 230 € | 20 |