| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 124 700 € | - | - | - | - | - | - | 117 071 € | 7629 € | 3339 € | 595 € | 0 € | 450 € | 0 € | 0 € | 0 € | - | 920 € | - | - | 2325 € | 1875 € | 450 € | - | 0 € | 450 € |
| 2024 | 131 240 € | - | - | - | - | - | - | 104 976 € | 26 264 € | 4488 € | 1377 € | 0 € | 335 € | 0 € | 0 € | 0 € | - | 448 € | - | - | 19 616 € | 3000 € | 16 616 € | - | 0 € | 16 616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8527 € | 0 € | 13 218 € | 0 € | 21 745 € | 0 € | 0 € | 17 231 € | 17 231 € | 38 976 € | - | 14 862 € | 11 641 € | 0 € | 12 473 € | 38 976 € | 38 976 € |
| 2024 | 10 383 € | 0 € | 13 436 € | 0 € | 23 819 € | 0 € | 0 € | 24 994 € | 24 994 € | 48 813 € | - | 14 832 € | 14 459 € | 0 € | 19 522 € | 48 813 € | 48 813 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 280 € | 0.2% | 5310 € | 12 250 € | 40% |
| 2023 | 43 180 € | 21.9% | 5630 € | 12 230 € | 4+33% |
| 2022 | 35 410 € | - | 4550 € | 8430 € | 3 |