| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 248 € | - | - | - | - | - | - | 1225 € | 183 023 € | 154 852 € | 888 € | 0 € | 9517 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 766 € | 0 € | 17 766 € | - | 0 € | 17 766 € |
| 2023 | 112 312 € | - | - | - | - | - | - | 2958 € | 109 354 € | 102 558 € | 992 € | 0 € | 3737 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2067 € | 0 € | 2067 € | - | 0 € | 2067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 228 € | 0 € | 39 878 € | 1811 € | 115 917 € | 0 € | 0 € | 77 888 € | 77 888 € | 193 805 € | - | 28 531 € | 28 660 € | 550 € | 136 064 € | 193 805 € | 193 255 € |
| 2023 | 51 754 € | 0 € | 50 103 € | 210 € | 102 067 € | 0 € | 0 € | 101 061 € | 101 061 € | 203 128 € | - | 36 742 € | 47 538 € | 550 € | 118 298 € | 203 128 € | 202 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 270 € | 88.8% | 4170 € | 11 670 € | 3+200% |
| 2023 | 14 970 € | 46.6% | 900 € | 4990 € | 10% |
| 2022 | 28 030 € | - | 2650 € | 8440 € | 1 |