| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 0 € | - | - | - | - | - | - | 6295 € | -6295 € | 0 € | 6066 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 361 € | 0 € | -12 361 € | - | 0 € | -12 361 € |
| 2019 | 26 520 € | - | - | - | - | - | - | 22 533 € | 3987 € | 0 € | 13 149 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9162 € | 0 € | -9162 € | - | 0 € | -9162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 11 518 € | 0 € | 84 € | 134 € | 11 736 € | 0 € | 0 € | 0 € | 0 € | 11 736 € | - | 0 € | 0 € | 0 € | 11 736 € | 11 736 € | - |
| 2019 | 23 247 € | 0 € | 2270 € | 709 € | 26 226 € | 0 € | 0 € | 0 € | 0 € | 26 226 € | - | 2129 € | 0 € | 0 € | 24 097 € | 26 226 € | 26 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||