| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 85 351 € | - | - | - | - | - | - | 29 369 € | 55 982 € | 29 961 € | 3450 € | 9 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 553 € | 4080 € | 18 473 € | - | 0 € | 18 473 € |
| 2024 | 59 518 € | - | - | - | - | - | - | 30 572 € | 28 946 € | 27 253 € | 3070 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1395 € | 0 € | -1395 € | - | 0 € | -1395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 105 € | 0 € | 11 172 € | 0 € | 55 277 € | 0 € | 0 € | 477 € | 477 € | 55 754 € | - | 891 € | 0 € | 0 € | 54 863 € | 55 754 € | 55 754 € |
| 2024 | 46 997 € | 0 € | 5993 € | 0 € | 52 990 € | 0 € | 0 € | 918 € | 918 € | 53 908 € | - | 1201 € | 0 € | 0 € | 52 707 € | 53 908 € | 53 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 530 € | 54.3% | 1970 € | 4820 € | 20% |
| 2023 | 8770 € | 9.6% | 2120 € | 5120 € | 20% |
| 2022 | 8000 € | - | 2440 € | 5080 € | 2 |