| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 21 897 € | - | - | - | - | - | - | 31 066 € | -9169 € | 6349 € | 1054 € | 470 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 283 € | 0 € | -16 283 € | - | 0 € | -16 283 € |
| 2021 | 18 673 € | - | - | - | - | - | - | 26 379 € | -7706 € | 7305 € | 1120 € | 604 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 648 € | 0 € | -15 648 € | - | 0 € | -15 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 177 € | 0 € | 916 € | 0 € | 1093 € | 0 € | 0 € | 539 € | 539 € | 1632 € | - | 143 856 € | 0 € | 0 € | -142 224 € | 1632 € | 1632 € |
| 2021 | 349 € | 0 € | 969 € | 0 € | 1318 € | 0 € | 0 € | 550 € | 550 € | 1868 € | - | 127 809 € | 0 € | 0 € | -125 941 € | 1868 € | 1868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 170 € | 260 € | 10% |
| 2022 | 0 € | - | 440 € | 830 € | 1 |