| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 682 € | - | - | - | - | - | - | 0 € | 16 682 € | 29 349 € | 1832 € | 205 € | 2351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 645 € | 0 € | -16 645 € | - | 0 € | -16 645 € |
| 2024 | 32 399 € | - | - | - | - | - | - | 515 € | 31 884 € | 32 791 € | 2522 € | 0 € | 705 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -4174 € | 3750 € | -7924 € | - | 0 € | -7924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8482 € | 0 € | 140 € | 0 € | 8622 € | 0 € | 0 € | 11 276 € | 11 276 € | 19 898 € | - | 1571 € | 0 € | 0 € | 18 327 € | 19 898 € | 19 898 € |
| 2024 | 16 829 € | 0 € | 18 551 € | 0 € | 35 380 € | 0 € | 11 276 € | 2326 € | 13 602 € | 48 982 € | - | 14 010 € | 0 € | 0 € | 34 972 € | 48 982 € | 48 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 810 € | 18.3% | 4420 € | 6360 € | 10% |
| 2023 | 17 590 € | 10.9% | 5020 € | 7230 € | 10% |
| 2022 | 19 740 € | - | 4970 € | 7870 € | 1 |