| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 369 € | - | - | - | - | - | - | 7317 € | 7052 € | 0 € | 5994 € | 0 € | 211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 847 € | 0 € | 847 € | - | 0 € | 847 € |
| 2024 | 37 599 € | - | - | - | - | - | - | 31 175 € | 6424 € | 371 € | 6832 € | 16 301 € | 22 058 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6536 € | 0 € | -6536 € | - | 0 € | -6536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1490 € | 0 € | 0 € | 0 € | 1490 € | 0 € | 0 € | 0 € | 0 € | 1490 € | - | 1445 € | 0 € | 0 € | 45 € | 1490 € | 1490 € |
| 2024 | 883 € | 0 € | 646 € | 0 € | 1529 € | 0 € | 0 € | 254 € | 254 € | 1783 € | - | 2585 € | 0 € | 0 € | -802 € | 1783 € | 1783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8720 € | 4260.0% | 3310 € | 710 € | 10% |
| 2023 | 200 € | 92.9% | 3740 € | 1980 € | 10% |
| 2022 | 2810 € | - | 1700 € | 1950 € | 1 |