| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 377 658 € | - | - | - | - | - | - | 361 117 € | 16 541 € | 0 € | 1656 € | 32 € | 4498 € | 0 € | 0 € | 0 € | - | 4871 € | - | - | 5548 € | 0 € | 5548 € | - | 0 € | 5548 € |
| 2023 | 296 397 € | - | - | - | - | - | - | 287 334 € | 9063 € | 0 € | 1277 € | 0 € | 440 € | 0 € | 0 € | 0 € | - | 4691 € | - | - | 2655 € | 0 € | 2655 € | - | 0 € | 2655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 357 € | 0 € | 25 648 € | 115 827 € | 170 832 € | 0 € | 0 € | 57 606 € | 57 606 € | 228 438 € | - | 132 167 € | 14 545 € | 0 € | 81 726 € | 228 438 € | 228 438 € |
| 2023 | 23 026 € | 0 € | 40 848 € | 198 600 € | 262 474 € | 0 € | 0 € | 58 189 € | 58 189 € | 320 663 € | - | 242 919 € | 1567 € | 0 € | 76 177 € | 320 663 € | 320 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 230 € | 343.9% | 5100 € | 5810 € | 3-40% |
| 2023 | 6360 € | 66.9% | 1990 € | 4890 € | 5+25% |
| 2022 | 19 220 € | - | 1120 € | 2760 € | 4 |